News Release

Carnival Corporation & plc Reports Record Fourth Quarter and Full Year Earnings

Full Year Net Income Reaches $2.3 Billion; Revenues Exceed $11 Billion

MIAMI, Dec. 16, 2005 /PRNewswire-FirstCall/ -- Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) reported record net income of $353 million, or $0.43 diluted EPS, on revenues of $2.6 billion for its fourth quarter ended November 30, 2005. Net income for the fourth quarter of 2004 was $294 million, or $0.36 diluted EPS, on revenues of $2.2 billion.

Net income for the year ended November 30, 2005 was $2.3 billion, or $2.70 diluted EPS, on revenues of $11.1 billion, compared to net income of $1.9 billion, or $2.24 diluted EPS, on revenues of $9.7 billion for the same period in 2004.

Fourth quarter revenues increased by 14.4 percent driven by both a 9.1 percent increase in cruise capacity and a significant increase in cruise revenue yields (revenue per available lower berth day), partially offset by a stronger U.S. dollar relative to the euro and sterling. Net revenue yields for the fourth quarter of 2005 increased 5.9 percent compared to the prior year. Net revenue yields as measured on a local currency basis ("constant dollar basis") increased 6.8 percent over the same period last year, primarily due to higher cruise ticket prices and onboard revenues. Gross revenue yields increased 4.5 percent.

For the 2005 year, net revenue yields increased 6.5 percent (6.1 percent on a constant dollar basis). Gross revenue yields increased 4.9 percent.

Net cruise costs per available lower berth day ("ALBD") for the fourth quarter of 2005 were up 3.8 percent compared to costs for the same period last year. On a constant dollar basis, net cruise costs per ALBD increased 4.9 percent from the same period last year primarily due to an approximate 50 percent increase in fuel prices. Excluding higher fuel costs, the company's 2005 fourth quarter net cruise costs per ALBD were approximately equal to the same period last year on a constant dollar basis. Gross cruise costs per ALBD increased 2.5 percent compared to the prior year.

Carnival Corporation & plc Chairman and CEO Micky Arison said that he was pleased with the company's performance during the period. "It is a testament to the resilience of our cruise business that despite an approximate 50 percent increase in fuel costs for the quarter and the worst hurricane season in our history, we were still able to grow earnings by 20 percent to achieve record fourth quarter results," Arison said.

For the full year, Arison said that increased pricing and a continued sharp focus on cost controls more than offset a $180 million year-over-year rise in fuel costs. He further stated, "All facets of our business, from contemporary to luxury, performed well overall during the past year, with guests booking in record numbers."

2006 Outlook

Looking forward to 2006, Arison said, "We expect continued revenue yield growth in 2006 although probably not at the levels experienced during the last two years. As it stands today, advance booking levels for 2006 are ahead of the prior year on a capacity adjusted basis, with average pricing also higher than last year."

The company's 2006 guidance is based on exchange rates of $1.17 to the euro and $1.73 to the sterling versus weighted average rates of $1.25 and $1.83 in 2005. Given the strengthening of the U.S. dollar relative to the euro and sterling, constant dollar information is likely to give a more accurate picture of the performance of the company's cruise operations in 2006.

Based on bookings taken to date, the company expects that net revenue yields for 2006 will increase approximately 1 to 3 percent (2 to 4 percent on a constant dollar basis), compared to last year.

Net cruise costs per ALBD for 2006 are expected to be flat to up 2 percent (up 1 to 3 percent on a constant dollar basis), compared to 2005. The company's cost guidance for fuel is based on the current forward curve for all of 2006 of $322 per metric ton, which is approximately $175 million, or $0.21 per share, higher than the average prices for 2005. Excluding fuel, the company expects net cruise costs per ALBD to be flat to down 2 percent on a constant dollar basis.

The company's 2006 outlook for net cruise costs includes the impact of two accounting matters. Commencing with the first quarter of 2006, the company will adopt the new stock-based compensation accounting standard and begin expensing stock options, which is expected to increase 2006 full year expenses by $58 million. Also, commencing with the first quarter of 2006, the company will change the amortization period for dry-dock costs from one to two years, to two to three years. This change in estimate reflects the lengthening of the time between dry-docks, resulting from regulatory changes and technological enhancements to the company's ships. In 2006, this change is expected to reduce dry-dock amortization by approximately $40 million compared to normal levels of dry-dock amortization.

Based on the foregoing, the company believes that 2006 earnings per share will be between $3.00 and $3.10.

For the first quarter of 2006, the company expects net revenue yields to increase 1 to 2 percent (3 to 4 percent on a constant dollar basis), compared to last year. Net cruise costs per ALBD in the first quarter of 2006 are expected to increase between 6 to 7 percent (9 to 10 percent on a constant dollar basis), compared to 2005, primarily because of higher fuel costs. The company's cost guidance for fuel is based on recent forward prices for the first quarter of 2006 at $312 per metric ton, which is approximately $80 million, or $0.09 per share, higher than the average prices for the first quarter of 2005. Excluding fuel, the company's cost guidance for the first quarter of 2006 is for net cruise costs per ALBD to be up 3 to 4 percent, on a constant dollar basis, primarily due to the timing of advertising and other expenses. Based on these estimates, the company expects diluted earnings per share for the first quarter of 2006 to be in the range of $0.34 to $0.36.

The company has three ships scheduled for delivery in 2006 -- Holland America Line's 1,918-passenger Noordam in January, Princess Cruises' 3,100-passenger Crown Princess in May and Costa Cruises' 3,000-passenger Costa Concordia in June -- which represent a 5.5 percent increase in capacity. Earlier this week, the company announced an agreement with Italian shipbuilder Fincantieri for the construction of four new cruise ships -- two of which are scheduled to be delivered in 2008 and two in 2009. Including these new ships, the company's capacity growth is expected to increase 8.0 percent in 2007, 8.2 percent in 2008 and 6.4 percent in 2009.

Carnival has scheduled a conference call with analysts at 10 a.m. EST (15.00 London time) today to discuss its 2005 fourth quarter and full year earnings. This call can be listened to live, and additional information can be obtained, via Carnival Corporation & plc's Web site at http://www.carnivalcorp.com and http://www.carnivalplc.com.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of 12 cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA Cruises, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, and P&O Cruises Australia.

Together, these brands operate 79 ships totaling 137,000 lower berths with 16 new ships scheduled to enter service between February 2006 and fall 2009. Carnival Corporation & plc also operates the leading tour companies in Alaska and the Canadian Yukon, Holland America Tours and Princess Tours. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Cautionary note concerning factors that may affect future results

Some of the statements contained in this earnings release are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, outlook, plans, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can find many, but not all, of these statements by looking for words like "will," "may," "believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates" and for similar expressions. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this earnings release. Forward-looking statements include those statements which may impact the forecasting of earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and/or tax costs, costs per ALBD, estimates of ship depreciable lives and residual values, outlook or business prospects. These factors include, but are not limited to, the following: risks associated with the DLC structure, including the uncertainty of its tax status; general economic and business conditions, which may impact levels of disposable income of consumers and the net revenue yields for cruise brands of Carnival Corporation & plc; conditions in the cruise and land-based vacation industries, including competition from other cruise ship operators and providers of other vacation alternatives and increases in capacity offered by cruise ship and land-based vacation alternatives; risks associated with operating internationally; the implementation of U.S. regulations requiring U.S. citizens to obtain passports for travel to or from additional foreign destinations; the international political and economic climate, armed conflicts, terrorist attacks and threats thereof, availability of air service, other world events and adverse publicity, and their impact on the demand for cruises; accidents and other incidents affecting the health, safety, security and vacation satisfaction of passengers, including machinery and equipment failures, which could cause the alteration of itineraries or cancellation of a cruise or a series of cruises and the impact of the spread of contagious diseases; changing consumer preferences, which may, among other things, adversely impact the demand for cruises; the ability of Carnival Corporation & plc to implement its shipbuilding programs and brand strategies and to continue to expand its business worldwide; the ability of Carnival Corporation & plc to attract and retain qualified shipboard crew and maintain good relations with employee unions; the ability to obtain financing on terms that are favorable or consistent with Carnival Corporation & plc's expectations; the impact of changes in operating and financing costs, including changes in foreign currency and interest rates and fuel, food, payroll, insurance and security costs; changes in the tax, environmental, health, safety, security and other regulatory regimes under which Carnival Corporation & plc operates; continued availability of attractive port destinations; the ability to successfully implement cost improvement plans; continuing financial viability of Carnival Corporation & plc's travel agent distribution system and air service providers; and unusual weather patterns or natural disasters, such as hurricanes and earthquakes.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaims any obligation to disseminate, after the date of this release, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.



                          CARNIVAL CORPORATION & PLC
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                Three Months Ended       Twelve Months Ended
                                   November 30,              November 30,
                                2005         2004         2005         2004

                                    (in millions, except per share data)

    Revenues
     Cruise
      Passenger tickets       $1,946       $1,694       $8,379       $7,357
      Onboard and other          574          516        2,356        2,070
     Other                        47           33          352          300
                               2,567        2,243       11,087        9,727
    Costs and Expenses
     Operating
      Cruise
        Commissions,
         transportation
          and other              368          345        1,665        1,572
        Onboard and other        101           89          408          359
        Payroll and related      284          265        1,145(1)     1,003
        Food                     150          138          615          550
        Other ship operating     592          478        2,134        1,763
      Other                       38           27          250          210
      Total                    1,533        1,342        6,217        5,457
     Selling and administrative  356          341        1,329        1,285
     Depreciation and
      amortization               230          213          902          812
                               2,119        1,896        8,448        7,554
    Operating Income             448          347        2,639        2,173

    Nonoperating (Expense) Income
      Interest income              9            5           28           17
      Interest expense, net
       of capitalized interest   (80)         (72)        (330)        (284)
      Other income (expense),
       net                         6            4           (7)(2)       (5)
                                 (65)         (63)        (309)        (272)

    Income Before Income Taxes   383          284        2,330        1,901

    Income Tax (Expense)
     Benefit, Net                (30)          10          (73)         (47)

    Net Income                  $353         $294       $2,257       $1,854
    Earnings Per Share
      Basic                    $0.44        $0.37        $2.80        $2.31
      Diluted                  $0.43        $0.36        $2.70        $2.24

    Dividends Per Share        $0.25        $0.15        $0.80       $0.525

    Weighted-Average Shares
     Outstanding - Basic         806          804          806          802
    Weighted-Average Shares
     Outstanding - Diluted       849          853          853          851

    (1) Includes a $23 million expense related to the British Merchant Navy
        Officers Pension Fund contribution.

    (2) Includes a $22 million expense for a non-cruise investment write-down
        and a $7 million gain from the settlement of litigation.



                          CARNIVAL CORPORATION & PLC
                 SELECTED STATISTICAL AND SEGMENT INFORMATION

                                Three Months Ended        Twelve Months Ended
                                   November 30,               November 30,
                                2005         2004          2005         2004

                               (in millions, except statistical information)

    STATISTICAL INFORMATION
      Passengers carried     1,588,561     1,543,853    6,848,386   6,306,168
      Available lower
       berth days (1)       12,159,133    11,141,844   47,754,627  44,009,061
      Occupancy percentage       102.7%        102.5%       105.6%      104.5%

    SEGMENT INFORMATION
      Revenues
        Cruise                  $2,520        $2,210     $ 10,735      $9,427
        Other                       60            43          467         398
        Intersegment elimination   (13)          (10)        (115)        (98)
                                $2,567        $2,243     $ 11,087      $9,727

      Operating expenses
        Cruise                  $1,495        $1,315       $5,967      $5,247
        Other                       51            37          365         308
        Intersegment elimination   (13)          (10)        (115)        (98)
                                $1,533        $1,342       $6,217      $5,457

      Selling and administrative
       expenses
        Cruise                    $343          $329       $1,276      $1,231
        Other                       13            12           53          54
                                  $356          $341       $1,329      $1,285

      Depreciation and amortization
        Cruise                    $222          $208         $873        $791
        Other                        8             5           29          21
                                  $230          $213         $902        $812

      Operating income (loss)
        Cruise                    $460          $358       $2,619      $2,158
        Other                      (12)          (11)          20          15
                                  $448          $347       $2,639      $2,173

    (1) Available lower berth days is the total passenger capacity for the
        period, assuming two passengers per cabin, that we offer for sale,
        which is computed by multiplying passenger capacity by
        revenue-producing ship operating days in the period.



                          CARNIVAL CORPORATION & PLC
                   GAAP TO NON-GAAP RECONCILING INFORMATION

    Gross and net revenue yields were computed by dividing the gross or net
     revenues, without rounding, by ALBDs as follows:

                                Three Months Ended        Twelve Months Ended
                                    November 30,               November 30,
                                2005          2004          2005        2004

                                     (in millions, except ALBDs and yields)

    Cruise revenues
      Passenger tickets       $1,946         $1,694        $8,379      $7,357
      Onboard and other          574            516         2,356       2,070
    Gross cruise revenues      2,520          2,210        10,735       9,427
    Less cruise costs
      Commissions,
       transportation
       and other                (368)          (345)       (1,665)     (1,572)
      Onboard and other         (101)           (89)         (408)       (359)
    Net cruise revenues (1)   $2,051         $1,776        $8,662      $7,496

    ALBDs                 12,159,133     11,141,844    47,754,627  44,009,061

    Gross revenue yields(1)  $207.29       $ 198.28       $224.80     $214.21

    Net revenue yields  (1)  $168.71       $ 159.31       $181.39     $170.32


    Gross and net cruise costs per ALBD were computed by dividing the gross or
     net cruise costs, without rounding, by ALBDs as follows:

                                   Three Months Ended     Twelve Months Ended
                                      November 30,            November 30,
                                    2005        2004        2005         2004

                                (in millions, except ALBDs and costs per ALBD)

    Cruise operating expenses      $1,495      $1,315      $5,967      $5,247
    Cruise selling and
     administrative expenses          343         329       1,276       1,231
    Gross cruise costs              1,838       1,644       7,243       6,478
    Less cruise costs
     included in net
     cruise revenues
       Commissions,
        transportation and other     (368)       (345)     (1,665)     (1,572)
       Onboard and other             (101)        (89)       (408)       (359)
    Net cruise costs (1)           $1,369      $1,210      $5,170      $4,547

    ALBDs                      12,159,133  11,141,844  47,754,627  44,009,061

    Gross cruise costs
     per ALBD (1)                 $151.18    $ 147.44     $151.67     $147.20
    Net cruise costs
     per ALBD (1)                 $112.60    $ 108.47     $108.25    $ 103.31



               NOTE TO GAAP TO NON-GAAP RECONCILING INFORMATION

    (1) We use net cruise revenues per ALBD ("net revenue yields") and net
        cruise costs per ALBD as significant non-GAAP financial measures of
        our cruise segment financial performance.  We believe that net revenue
        yields are commonly used in the cruise industry to measure a company's
        cruise segment revenue performance.  This measure is also used for
        revenue management purposes.  In calculating net revenue yields, we
        use "net cruise revenues" rather than "gross cruise revenues."  We
        believe that net cruise revenues is a more meaningful measure in
        determining revenue yield than gross cruise revenues because it
        reflects the cruise revenues earned by us net of our most significant
        variable costs, which are travel agent commissions, cost of air
        transportation and certain other variable direct costs associated with
        onboard revenues.  Substantially all of our remaining cruise costs are
        largely fixed once our ship capacity levels have been determined.

        Net cruise costs per ALBD is the most significant measure we use to
        monitor our ability to control our cruise segment costs rather than
        gross cruise costs per ALBD.  In calculating net cruise costs, we
        exclude the same variable costs as described above, which are included
        in the calculation of net cruise revenues.  This is done to avoid
        duplicating these variable costs in these two non-GAAP financial
        measures.

        We have not provided estimates of future gross revenue yields or
        future gross cruise costs per ALBD because the reconciliations of
        forecasted net cruise revenues to forecasted gross cruise revenues or
        forecasted net cruise costs to forecasted cruise operating expenses
        would require us to forecast, with reasonable accuracy, the amount of
        air and other transportation costs that our forecasted cruise
        passengers would elect to purchase from us (the "air/sea mix").  Since
        the forecasting of future air/sea mix involves several significant
        variables that are relatively difficult to forecast and the revenues
        from the sale of air and other transportation approximate the costs of
        providing that transportation, management focuses primarily on
        forecasts of net cruise revenues and costs rather than gross cruise
        revenues and costs.  This does not impact, in any material respect,
        our ability to forecast our future results, as any variation in the
        air/sea mix has no material impact on our forecasted net cruise
        revenues or forecasted net cruise costs.  As such, management does not
        believe that this reconciling information would be meaningful.

        We also monitor these two non-GAAP financial measures assuming the
        current year exchange rates have remained constant with the prior year
        comparable period rates, or on a "constant dollar basis," in order to
        remove the impact of changes in exchange rates on our non-U.S. dollar
        cruise operations.  On a constant dollar basis, net cruise revenues
        and net cruise costs would be $2.07 billion and $1.38 billion for the
        three month period ended November 30, 2005, and $8.63 billion and
        $5.15 billion for the twelve month period ended November 30, 2005,
        respectively.

SOURCE Carnival Corporation & plc

CONTACT: US: Tim Gallagher of Carnival Corporation & plc,
+1-305-599-2600, ext. 16000; UK: Sophie Fitton or Sarah Tovey, both of
Brunswick Group for Carnival Corporation & plc, +44-20-7404-5959; or
Investors: Beth Roberts, of Carnival Corporation & plc, US/UK,
+1-305-406-4832, or +44-7956-436-104