News Release

Carnival Corporation & plc Reports Record Fourth Quarter and Full Year Earnings

MIAMI, Dec. 21, 2006 /PRNewswire-FirstCall/ -- Carnival Corporation & plc (NYSE: CCL; LSE)(NYSE: CUK) reported record net income of $416 million, or $0.51 diluted EPS, on revenues of $2.81 billion for its fourth quarter ended November 30, 2006. Net income for the fourth quarter of 2005 was $336 million, or $0.41 diluted EPS, on revenues of $2.57 billion.

Net income for the year ended November 30, 2006 was a record $2.28 billion, or $2.77 diluted EPS, on revenues of $11.84 billion, compared to net income of $2.25 billion, or $2.70 diluted EPS, on revenues of $11.1 billion for the fiscal year ended November 30, 2005.

Fourth quarter revenues increased by 9.2 percent driven by a 5.5 percent increase in cruise capacity and higher cruise revenue yields (revenue per available lower berth day). Net revenue yields for the fourth quarter of 2006 increased 2.3 percent compared to the prior year. Adjusting for the effect of movement in currencies, net revenue yields as measured on a local currency basis ("constant dollar basis") increased 0.8 percent over the same period last year. Gross revenue yields increased 3.0 percent.

Net cruise costs per available lower berth day ("ALBD") for the fourth quarter of 2006 increased 1.0 percent compared to costs for the same period last year. On a constant dollar basis, net cruise costs per ALBD decreased 0.6 percent from the same period last year. Gross cruise costs per ALBD increased 2.3 percent compared to the prior year.

Commenting on fiscal 2006 performance, Carnival Corporation & plc Chairman and CEO Micky Arison said, "Following two exceptionally strong years of earnings growth in 2004 and 2005, we ended 2006 with a modest increase in earnings per share as a result of a very significant increase in fuel prices." Higher fuel prices increased operating costs by $210 million in 2006, which reduced earnings per share by $0.25.

Arison continued, "Revenue yields (in both current and constant dollars) increased 1.5 percent for the full year 2006. Our European cruise brands enjoyed record yields and earnings this past year, demonstrating the benefits of our global strategy. Our North American brands experienced strong pricing for their European and Alaskan cruises. Pricing in the Caribbean was down, which we attribute to hurricane fears and a challenging economic environment in North America."

2007 Outlook

Looking forward to 2007, Arison indicated that he was optimistic that the introduction of four new ships would drive earnings growth in 2007.

In March, Carnival Cruise Lines' 2,974-passenger Carnival Freedom and Princess Cruises' 3,100-passenger Emerald Princess are scheduled for delivery. AIDA's 2,050-passenger AIDAdiva will be delivered in April and Costa's 3,000- passenger Costa Serena in May. Collectively the company will have an 8.4 percent increase in capacity in 2007, with a significant portion of that increase planned for the company's European brands.

Looking at advance cruise bookings for fiscal 2007, Arison said that the trends noted during the latter part of 2006 have largely continued through the first half of 2007. Bookings for our European cruise brands continue to be strong. Bookings for our North American cruise brands when they sail outside of the Caribbean also continue to be strong, while pricing in the Caribbean is still under pressure. Arison also noted that the strength of the upcoming wave season will have a significant effect on 2007 revenue yields.

For the first quarter of 2007, the company expects net revenue yields to be flat to up slightly (down approximately 2 percent on a constant dollar basis), compared to last year. Net cruise costs per ALBD in the first quarter of 2007 are expected to increase between 2 to 3 percent (flat on a constant dollar basis), compared to 2006. Based on these estimates, the company expects that diluted earnings per share for the first quarter of 2007 will be in the range of $0.33 to $0.35, compared to $0.31 in the first quarter of 2006.

Based on current internal forecasts, the company expects that net revenue yields for the full year 2007 will increase approximately 1 to 2 percent (flat to down slightly on a constant dollar basis), compared to last year. Net cruise costs per ALBD for 2007 are expected to increase approximately 2 percent (flat on a constant dollar basis), compared to 2006. The company's cost guidance for fuel is based on the current forward curve for all of 2007 of $339 per metric ton, which is slightly higher than the average price for 2006. The company's guidance is also based on currency exchange rates of $1.33 to the euro and $1.98 to sterling versus the weighted average rates of $1.26 and $1.83 in 2006. Based on these estimates, the company expects that diluted earnings per share in 2007 will be in the range of $2.90 to $3.10.

Carnival has scheduled a conference call with analysts at 10:00 a.m. EST (15.00 London time) today to discuss its 2006 fourth quarter and full year earnings. This call can be listened to live, and additional information can be obtained, via Carnival Corporation & plc's Web site at www.carnivalcorp.com and www.carnivalplc.com.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA Cruises, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, and P&O Cruises Australia.

Together, these brands operate 81 ships totaling 144,000 lower berths with 19 new ships scheduled to enter service between March 2007 and summer 2010. Carnival Corporation & plc also operates the leading tour companies in Alaska and the Canadian Yukon, Holland America Tours and Princess Tours. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Carnival Corporation's Liquid Yield Option Notes due 2021 and Carnival Corporation's 2% Convertible Senior Debentures due 2021 are convertible in accordance with their terms through February 28, 2007.

Cautionary note concerning factors that may affect future results

Some of the statements contained in this earnings release are "forward- looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, outlook, plans, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We have tried, wherever possible, to identify these statements by using words like "will," "may," "believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates" and for similar expressions. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this earnings release. Forward-looking statements include those statements which may impact the forecasting of earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and/or tax costs, fuel costs, costs per available lower berth day, estimates of ship depreciable lives and residual values, outlook or business prospects. These factors include, but are not limited to, the following: risks associated with the DLC structure, including the uncertainty of its tax status; general economic and business conditions, which may impact levels of disposable income of consumers and thereby impact the net revenue yields for the cruise brands of Carnival Corporation & plc; conditions in the cruise and land-based vacation industries, including competition from other cruise ship operators and providers of other vacation alternatives and increases in capacity offered by cruise ship and land-based vacation alternatives; risks associated with operating internationally; the international political and economic climate, armed conflicts, terrorist attacks and threats thereof, availability of air service, other world events and adverse publicity, and their impact on the demand for cruises; accidents, unusual weather conditions or natural disasters, such as hurricanes and earthquakes and other incidents (including machinery and equipment failures or improper operation thereof), which could cause the alteration of itineraries or cancellation of a cruise or series of cruises and the impact of the spread of contagious diseases, affecting the health, safety, security and vacation satisfaction of passengers; changing consumer preferences, which may, among other things, adversely impact the demand for cruises; the ability of Carnival Corporation & plc to implement its shipbuilding programs and brand strategies and to continue to expand its business worldwide; Carnival Corporation & plc's future operating cash flow may not be sufficient to fund future obligations and Carnival Corporation & plc may not be able to obtain financing, if necessary, on terms that are favorable or consistent with Carnival Corporation & plc's expectations; Carnival Corporation & plc's ability to attract and retain qualified shipboard crew and maintain good relations with employee unions; the impact of changes in operating and financing costs, including changes in foreign currency exchange rates and interest rates and fuel, food, payroll, insurance and security costs; the impact of pending or threatened litigation; changes in and compliance with the environmental, health, safety, security, tax and other regulatory regimes under which Carnival Corporation & plc operates, including the implementation of U.S. regulations requiring U.S. citizens to obtain passports for travel to or from additional foreign destinations; continued availability of attractive port destinations; Carnival Corporation & plc's ability to successfully implement cost reduction plans and the continuing financial viability of Carnival Corporation & plc's travel agent distribution system and air service providers. Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaims any obligation to disseminate, after the date of this release, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.



                          CARNIVAL CORPORATION & PLC
                    CONSOLIDATED STATEMENTS OF OPERATIONS


                               Three Months Ended      Twelve Months Ended
                                  November 30,             November 30,
                             -------------------      --------------------
                              2006       2005 (1)      2006        2005 (1)
                             ------      -------      -------      -------
                                  (in millions, except per share data)

    Revenues
      Cruise
        Passenger tickets    $2,079       $1,953       $8,903      $ 8,399
        Onboard and other       666          572        2,514        2,338
      Other                      64           48          422          357
                             ------      -------      -------      -------
                              2,809        2,573       11,839       11,094
                             ------      -------      -------      -------
    Costs and Expenses
      Operating
        Cruise
          Commissions,
           transportation
           and other            398          367        1,749        1,645
          Onboard and other     127          101          453          412
          Payroll and
           related              304 (2)      278        1,158 (2)    1,122 (3)
          Fuel                  228          216          935          707
          Food                  165          149          644          613
          Other ship
           operating            403          402 (4)    1,538        1,465 (4)
        Other                    55           39          314          254
                             ------      -------      -------      -------
        Total                 1,680        1,552        6,791        6,218
    Selling and
     administrative             392 (2)      357        1,447 (2)    1,335
    Depreciation and
     amortization               261          230          988          902
                             ------      -------      -------      -------
                              2,333        2,139        9,226        8,455
                             ------      -------      -------      -------

    Operating Income            476          434        2,613        2,639
                             ------      -------      -------      -------
    Nonoperating (Expense)
     Income
      Interest income             8           10           25           29
      Interest expense, net
       of capitalized
       interest                 (80)         (80)        (312)        (330)
      Other income
       (expense), net             9            2           (8)         (13)
                             ------      -------      -------      -------
                                (63)         (68)        (295)        (314)
                             ------      -------      -------      -------
    Income Before
     Income Taxes               413          366        2,318        2,325

    Income Tax
     Benefit (Expense),
     Net                          3          (30)         (39)         (72)
                             ------      -------      -------      -------
    Net Income                 $416         $336       $2,279      $ 2,253
                             ======      =======      =======      =======
    Earnings Per Share
      Basic                   $0.53        $0.42        $2.85        $2.80
                             ======      =======      =======      =======
      Diluted                 $0.51        $0.41        $2.77        $2.70
                             ======      =======      =======      =======
    Dividends Per Share      $0.275        $0.25       $1.025        $0.80
                             ======      =======      =======      =======
    Weighted-Average
     Shares Outstanding
     - Basic                    793          806          801          806
                             ======      =======      =======      =======
    Weighted-Average
     Shares Outstanding
     - Diluted                  828          849          836          853
                             ======      =======      =======      =======

    (1) Reclassifications have been made to certain 2005 amounts to conform to
        the current period presentation as a result of adopting a new chart
        of accounts in connection with the initial implementation of a new
        worldwide accounting system.
    (2) Payroll and related includes $2 million and $8 million and selling and
        administrative includes $14 million and $49 million of shared-based
        compensation for the three and twelve months ended November 30, 2006,
        respectively, as a result of our adoption of Statement of Financial
        Accounting Standards No. 123( R ).
    (3) Includes a $23 million expense related to the British Merchant Navy
        Officers Pension Fund contribution.
    (4) Retrospectively adjusted for the change in the company's method of
        accounting for dry-dock costs from the deferral method to the direct
        expense method, which resulted in a $17 million and $4 million
        increase in other ship operating costs for the three and twelve months
        ended November 30, 2005, respectively.



                          CARNIVAL CORPORATION & PLC
                 SELECTED STATISTICAL AND SEGMENT INFORMATION

                                Three Months Ended       Twelve Months Ended
                                    November 30,              November 30,
                                 2006      2005 (1)      2006        2005 (1)
                                (in millions, except statistical information)
    STATISTICAL INFORMATION
      Passengers carried
       (in thousands)           1,748       1,589        7,008          6,848
      Available lower
       berth days (2)      12,828,609  12,159,133   49,945,184     47,754,627
      Occupancy percentage     103.4%      102.7%       106.0% (3)     105.6%
      Fuel cost per
       metric ton                $315        $323         $334           $259

    SEGMENT INFORMATION
      Revenues
        Cruise                 $2,745      $2,525      $11,417        $10,737
        Other                      83          60          533            461
        Intersegment
         elimination              (19)        (12)        (111)          (104)
                              -------     -------      -------        -------
                               $2,809      $2,573      $11,839        $11,094
                              =======     =======      =======        =======
      Operating expenses
        Cruise                 $1,625      $1,513       $6,477         $5,964
        Other                      74          51          425            358
        Intersegment
         elimination              (19)        (12)        (111)          (104)
                              -------     -------      -------        -------
                               $1,680      $1,552       $6,791         $6,218
                              =======     =======      =======        =======
      Selling and
       administrative expenses
        Cruise                   $383        $346       $1,405         $1,289
        Other                       9          11           42             46
                              -------     -------      -------        -------
                                 $392        $357       $1,447         $1,335
                              =======     =======      =======        =======
      Depreciation and
       amortization              $252        $222         $954           $873
        Cruise                      9           8           34             29
                              -------     -------      -------        -------
        Other                    $261        $230         $988           $902
                              =======     =======      =======        =======
      Operating income (loss)
        Cruise                   $485        $444       $2,581         $2,611
        Other                      (9)        (10)          32             28
                              -------     -------      -------        -------
                                 $476        $434       $2,613         $2,639
                              =======     =======      =======        =======

    (1) Reclassifications have been made to certain 2005 amounts to conform to
        the current period presentation.
    (2) Available lower berth days is the standard measure of capacity for the
        period.  It assumes that each cabin we offer for sale
        accommodates two passengers.  ALBDs are computed by multiplying
        passenger capacity by revenue-producing ship operating days in the
        period.
    (3) Occupancy percentage includes the three ships chartered to the
        Military Sealift Command in connection with Hurricane Katrina relief
        efforts at 100% occupancy.



                          CARNIVAL CORPORATION & PLC
                         NON-GAAP FINANCIAL MEASURES

Gross and net revenue yields were computed by dividing the gross or net revenues, without rounding, by ALBDs as follows:



                             Three Months Ended       Twelve Months Ended
                                 November 30,              November 30,
                              2006      2005 (2)        2006       2005 (2)
                                (in millions, except ALBDs and yields)

    Cruise revenues
      Passenger tickets     $2,079       $1,953       $8,903       $8,399
      Onboard and other        666          572        2,514        2,338
                           -------       ------      -------      -------
    Gross cruise revenues    2,745        2,525       11,417       10,737
    Less cruise costs
      Commissions,
       transportation
       and other              (398)        (367)      (1,749)      (1,645)
      Onboard and other       (127)        (101)        (453)        (412)
                           -------       ------      -------      -------
    Net cruise
     revenues (1)           $2,220       $2,057       $9,215       $8,680
                           =======       ======      =======      =======

    ALBDs               12,828,609   12,159,133   49,945,184   47,754,627
                        ==========   ==========   ==========   ==========

    Gross revenue
     yields (1)            $213.96      $207.64      $228.58      $224.84
                           =======       ======      =======      =======
    Net revenue
     yields (1)            $173.09      $169.15      $184.50      $181.77
                           =======       ======      =======      =======


Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs, without rounding, by ALBDs as follows:


                                Three Months Ended        Twelve Months Ended
                                    November 30,             November 30,
                                 2006      2005 (2)       2006       2005 (2)
                               (in millions, except ALBDs and costs per ALBD)

    Cruise operating expenses  $1,625      $1,513       $6,477       $5,964
    Cruise selling and
     administrative expenses      383         346        1,405        1,289
                              -------     -------      -------      -------
    Gross cruise costs          2,008       1,859        7,882        7,253
    Less cruise costs
     included in net
     cruise revenues
      Commissions,
       transportation
       and other                 (398)       (367)      (1,749)      (1,645)
      Onboard and other          (127)       (101)        (453)        (412)
                              -------     -------      -------      -------
    Net cruise costs (1)       $1,483      $1,391       $5,680       $5,196
                              =======     =======      =======      =======

    ALBDs                  12,828,609  12,159,133   49,945,184   47,754,627
                           ==========  ==========   ==========   ==========

    Gross cruise
     costs per ALBD (1)       $156.44     $152.92      $157.81      $151.89
                              =======     =======      =======      =======

    Net cruise costs
     per ALBD (1)             $115.57     $114.43      $113.73      $108.81
                              =======     =======      =======      =======


                     NOTES TO NON-GAAP FINANCIAL MEASURES

    (1) We use net cruise revenues per ALBD ("net revenue yields") and net
        cruise costs per ALBD as significant non-GAAP financial measures of
        our cruise segment financial performance.  We believe that net revenue
        yields are commonly used in the cruise industry to measure a company's
        cruise segment revenue performance. This measure is also used for
        revenue management purposes.  In calculating net revenue yields, we
        use "net cruise revenues" rather than "gross cruise revenues."  We
        believe that net cruise revenues is a more meaningful measure in
        determining revenue yield than gross cruise revenues because it
        reflects the cruise revenues earned by us net of our most significant
        variable costs, which are travel agent commissions, cost of air
        transportation and certain other variable direct costs associated with
        onboard revenues.  Substantially all of our remaining cruise costs are
        largely fixed once our ship capacity levels have been determined,
        except for the impact of changing prices.

        Net cruise costs per ALBD is the most significant measure we use to
        monitor our ability to control our cruise segment costs rather than
        gross cruise costs per ALBD.  In calculating net cruise costs, we
        exclude the same variable costs that are included in the calculation
        of net cruise revenues. This is done to avoid duplicating these
        variable costs in these two non-GAAP financial measures.

        We have not provided estimates of future gross revenue yields or
        future gross cruise costs per ALBD because the reconciliations of
        forecasted net cruise revenues to forecasted gross cruise revenues or
        forecasted net cruise costs to forecasted cruise operating expenses
        would require us to forecast, with reasonable accuracy, the amount of
        air and other transportation costs that our forecasted cruise
        passengers would elect to purchase from us (the "air/sea mix").  Since
        the forecasting of future air/sea mix involves several significant
        variables that are relatively difficult to forecast and the revenues
        from the sale of air and other transportation approximate the costs of
        providing that transportation, management focuses primarily on
        forecasts of net cruise revenues and costs rather than gross cruise
        revenues and costs.  This does not impact, in any material respect,
        our ability to forecast our future results, as any variation in the
        air/sea mix has no material impact on our forecasted net cruise
        revenues or forecasted net cruise costs. As such, management does not
        believe that this reconciling information would be meaningful.

        We also monitor these two non-GAAP financial measures assuming the
        2006 currency exchange rates have remained constant with the 2005
        comparable period rates, or on a "constant dollar basis," in order to
        remove the impact of changes in exchange rates on our non-U.S. dollar
        cruise operations. We believe that this is a useful measure indicating
        the actual growth of our operations in a fluctuating rate environment.
        On a constant dollar basis, net cruise revenues and net cruise costs
        would be $2.19 billion and $1.46 billion for the three months ended
        November 30, 2006, and $9.21 billion and $5.69 billion for the twelve
        months ended November 30, 2006, respectively.  On a constant dollar
        basis, gross cruise revenues and gross cruise costs would be $2.70
        billion and $1.98 billion for the three months ended November 30, 2006
        and $11.42 billion and $7.91 billion for the twelve months ended
        November 30, 2006, respectively. In addition, our non-U.S. cruise
        operations depreciation and net interest expense were impacted by
        changes in exchange rates for the three and twelve months ended
        November 30, 2006, compared to the same periods in 2005.

    (2) Reclassifications have been made to certain 2005 amounts to conform to
        the current period presentation.

SOURCE Carnival Corporation & plc

CONTACT: Media, US, Tim Gallagher of Carnival Corporation & plc, +1-305-599-2600, ext. 16000, or UK, Richard Jacques or Ruban Yogarajah, +44-0-20-7404-5959, of Brunswick Group; or Investor Relations, US-UK, Beth Roberts of Carnival Corporation & plc, +1-305-406-4832