Content Section

Carnival Corporation & plc Reports Record Third Quarter and Nine Month Earnings

                     Quarterly Net Income Tops $1 Billion

MIAMI, Sept. 17, 2004 /PRNewswire-FirstCall/ -- Carnival Corporation & plc (NYSE: CCL; LSE) (NYSE: CUK) reported record net income of $1.03 billion, or $1.23 diluted EPS, on revenues of $3.2 billion for its third quarter ended August 31, 2004 compared to net income of $734 million, or $0.90 diluted EPS, on revenues of $2.5 billion for the same quarter in 2003.

Net income for the nine months ended August 31, 2004 was also a record at $1.56 billion, or $1.90 diluted EPS, on revenues of $7.5 billion, compared to pro forma net income of $1.01 billion, or $1.25 diluted EPS, on pro forma revenues of $5.8 billion for the same period in 2003. Reported net income and diluted EPS for the nine months ended August 31, 2003 were $989 million and $1.42, respectively.

Net revenue yields (net revenue per available lower berth day) for the third quarter of 2004 increased 10.9 percent compared to net revenue yields in the prior year, primarily due to higher cruise ticket prices and on-board revenue and, to a lesser extent, the weak U.S. dollar relative to the euro and sterling. Net revenue yields as measured on a local currency basis ("constant dollar basis") increased 8.3 percent over the same period last year. Gross revenue yields increased 10.1 percent.

Net cruise costs per available lower berth day ("ALBD") for the third quarter of 2004 were up 3.2 percent compared to costs for the same period last year, primarily due to the impact of the weak dollar and higher fuel costs. On a constant dollar basis, net cruise costs per ALBD increased 0.8 percent from the same period last year largely due to higher fuel costs. Gross cruise costs per ALBD increased 4.4 percent compared to the prior year.

Commenting on the third quarter results, Carnival Corporation & plc chairman and CEO Micky Arison said that he continues to be very pleased with the company's performance. "This record-breaking quarter is a testament to the success of the merger with P&O Princess Cruises last year. It is our best quarter ever and the first time we have earned more than a billion dollars in a single quarter. All of our major cruise brands in North America and Europe are performing well, building confidence in our outlook for the combined group for 2005," Arison added.

During the third quarter, in a move to optimize asset utilization for the group, Carnival Cruise Lines' Jubilee was transferred to P&O Cruises Australia, more than doubling the size of the brand's operations in the region. The ship will be renamed Pacific Sun and will be the largest cruise ship based year-round in Australia. Pacific Sun is undergoing a major refurbishment before beginning seven- to 14-day South Pacific cruises from Sydney.

Also during the quarter, the company began the restructuring of Cunard Line's North American organization, which will be relocated to Santa Clarita, Calif., where Princess Cruises is based, by December 2004. As a result, Cunard will share administrative, finance and IT functions with Princess in an effort to streamline operations and maximize efficiencies. This follows a similar restructuring in the United Kingdom, where Cunard's UK operations were combined with those of the other Carnival Corporation & plc UK brands. As previously announced, the relocation is expected to reduce future overhead costs by approximately $20 million on an annual basis.

Comments on Full Year and Fourth Quarter 2004

Looking forward, Arison said that he is equally pleased with the outlook for the full year 2004. "We are on track to achieve a record increase in revenue yields this year of approximately 9 percent, while absorbing an extraordinarily high 17 percent capacity increase," Arison added.

For the fourth quarter of 2004, advance booking levels are higher versus prior year's levels on a capacity adjusted basis, with pricing also ahead of last year. As a result, the company expects that net revenue yields for the fourth quarter of 2004 will increase approximately 7 to 9 percent (5 to 7 percent on a constant dollar basis), compared to last year's fourth quarter, despite the negative effect of Hurricane Frances. Net cruise costs per ALBD in the fourth quarter of 2004 are expected to be up 6 to 8 percent (4 to 6 percent on a constant dollar basis), compared to 2003 primarily due to higher fuel costs, costs associated with the Cunard reorganization and costs related to the hurricane. Based on these estimates, the company expects earnings per share for the fourth quarter of 2004 to be in the range of $0.30 to $0.32. The company's guidance includes the estimated impact of Hurricane Frances of between $0.03 to $0.04 per share, as well as the cost of the aforementioned Cunard relocation of between $0.01 to $0.02 per share, both of which will primarily impact the 2004 fourth quarter. The company's current guidance is based on an exchange rate of $1.23 to the euro and $1.82 to sterling.

The company has one ship scheduled to enter service during the fourth quarter of 2004. Costa Cruises' 2,702-passenger Costa Magica, which will be one of the largest European passenger vessels, will operate a series of European cruises beginning November 10, 2004.

The company has scheduled a conference call with analysts at 10 a.m. EDT (15.00 London time) today to discuss its 2004 third quarter earnings. This call can be listened to live and additional information can be obtained via Carnival Corporation & plc's Web sites at # and #

Carnival Corporation and P&O Princess plc entered into a dual listed company ("DLC") structure on April 17, 2003, which effectively made Carnival Corporation and P&O Princess plc a single economic entity. Also on that date, P&O Princess plc changed its name to Carnival plc. For reporting purposes, Carnival Corporation has accounted for the DLC transaction as an acquisition of Carnival plc as of April 17, 2003.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of 12 cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, and P&O Cruises Australia.

Together, these brands operate 77 ships totaling more than 128,000 lower berths with eight new ships scheduled for delivery between November 2004 and December 2006. Carnival Corporation & plc also operates the leading tour companies in Alaska and the Canadian Yukon, Holland America Tours and Princess Tours. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Cautionary note concerning factors that may affect future results

Some of the statements contained in this earnings release are "forward- looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, plans, outlook, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 27E of the Securities Exchange Act of 1934. You can find many, but not all, of these statements by looking for words like "will," "may," "believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates" and for similar expressions. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this earnings release. Forward-looking statements include those statements which may impact the forecasting of earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and tax costs, costs per available lower berth day, estimates of ship depreciable lives and residual values, outlook or business prospects. These factors include, but are not limited to, the following: risks associated with the DLC structure, including the uncertainty of its tax status; general economic and business conditions, which may impact levels of disposable income of consumers and the net revenue yields for cruise brands of Carnival Corporation & plc; conditions in the cruise and land-based vacation industries, including competition from other cruise ship operators and providers of other vacation alternatives and increases in capacity offered by cruise ship and land-based vacation alternatives; risks associated with operating internationally; the international political and economic climate, armed conflicts, terrorist attacks and threats thereof, availability of air service, other world events and adverse publicity, and their impact on the demand for cruises; accidents and other incidents affecting the health, safety, security and vacation satisfaction of passengers; the ability of Carnival Corporation & plc to implement its shipbuilding programs and brand strategies and to continue to expand its business worldwide; the ability of Carnival Corporation & plc to attract and retain qualified shipboard crew and maintain good relations with employee unions; the ability to obtain financing on terms that are favorable or consistent with Carnival Corporation & plc's expectations; the impact of changes in operating and financing costs, including changes in foreign currency and interest rates and fuel, food, payroll, insurance and security costs; changes in the tax, environmental, health, safety, security and other regulatory regimes under which Carnival Corporation & plc operates; continued availability of attractive port destinations; the ability to successfully implement cost improvement plans and to integrate business acquisitions; continuing financial viability of Carnival Corporation & plc's travel agent distribution system; and unusual weather patterns or natural disasters.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaims any obligation to disseminate, after the date of this release, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.

                          CARNIVAL CORPORATION & PLC                    CONSOLIDATED STATEMENTS OF OPERATIONS             Three Months Ended August 31,    Nine Months Ended August 31,                Reported     Reported      Reported    Pro Forma   Reported                 2004 (1)    2003(1)(3)     2004 (1) 2003 (2)(3)  2003 (1)(3)                             (in millions, except per share data)    Revenues      Cruise        Passenger         tickets   $2,444       $1,863       $5,663      $4,364      $3,671        Onboard and         other        579          467        1,555       1,183       1,003      Other           222          194          267         233         227                    3,245        2,524        7,485       5,780       4,901    Costs and Expenses      Operating        Cruise          Commissions,           transpor-           tation           and other  467          361        1,227         954         748          Onboard and           other       92           83          270         205         155          Payroll and           related    253          218          739         616         520          Food        149          118          412         328         276          Other ship           operating  468          369        1,285       1,056         864        Other         140          129          183         170         162        Total       1,569        1,278        4,116       3,329       2,725      Selling and       administra-       tive           306          261          944         820         650      Depreciation and       amortization   210          176          599         479         417                    2,085        1,715        5,659       4,628       3,792    Operating     Income         1,160          809        1,826       1,152       1,109    Nonoperating     (Expense)     Income      Interest income   3            7           12          22          20      Interest expense,       net of       capitalized       interest       (76)         (58)        (212)       (159)       (129)      Other (expense)       income, net     (2)           5           (9)         12           9                      (75)         (46)        (209)       (125)       (100)    Income Before     Income Taxes   1,085          763        1,617       1,027       1,009    Income Tax     Expense, Net     (60)         (29)         (56)        (17)        (20)    Net Income     $1,025         $734       $1,561      $1,010        $989    Earnings Per     Share      Basic         $1.28        $0.92        $1.95       $1.27       $1.43      Diluted       $1.23        $0.90        $1.90       $1.25       $1.42    Dividends Per     Share         $0.125       $0.105       $0.375      $0.315      $0.315    Weighted-     Average Shares    Outstanding -     Basic        803,083      797,015      801,832     795,986     690,949    Weighted-     Average Shares    Outstanding -     Diluted      840,230      818,191      833,241     805,615     698,696    (1) The reported results for the three and nine months 2004 and the three        months 2003 included Carnival Corporation and Carnival plc for the        entire period. The 2003 nine month reported results only included        Carnival plc since April 17, 2003, when the DLC transaction was        completed.    (2) See note (1) to the Carnival Corporation & plc "Reported and Pro Forma        GAAP Reconciling Information."    (3) Reclassifications have been made to certain 2003 amounts to conform to        the current period presentation.                          CARNIVAL CORPORATION & PLC                 SELECTED STATISTICAL AND SEGMENT INFORMATION               Three Months Ended August 31,   Nine Months Ended August 31,                 Reported      Reported    Reported   Pro Forma    Reported                  2004 (1)    2003 (1)(3)  2004 (1)  2003 (2)(3)  2003 (1)(3)                         (in millions, except statistical information)    STATISTICAL     INFORMATION      Passengers       carried      1,849,447   1,595,694   4,762,315   4,056,383   3,671,480      Available       lower berth       days (4)    11,684,117   9,915,347  32,867,217  27,625,601  23,380,677      Occupancy       percentage       110.2%      109.8%      105.2%      103.1%      104.4%    SEGMENT     INFORMATION      Revenues        Cruise         $3,023      $2,330      $7,218      $5,547      $4,674        Other             301         257         355         309         303        Intersegment         elimination      (79)        (63)        (88)        (76)        (76)                       $3,245      $2,524      $7,485      $5,780      $4,901      Operating       expenses        Cruise         $1,429      $1,149      $3,933      $3,159      $2,563        Other             219         192         271         246         238        Intersegment         elimination      (79)        (63)        (88)        (76)        (76)                       $1,569      $1,278      $4,116      $3,329      $2,725      Selling and       administrative       expenses        Cruise           $292        $249        $902        $783        $622        Other              14          12          42          37          28                         $306        $261        $944        $820        $650      Operating income        Cruise         $1,098        $764      $1,800      $1,143      $1,085        Other              62          45          26           9          24                       $1,160        $809      $1,826      $1,152      $1,109    (1) The reported information for the three and nine months 2004 and the        three months 2003 included Carnival Corporation and Carnival plc for        the entire period.  The 2003 nine month reported results only included        Carnival plc since April 17, 2003.    (2) See note (1) to the Carnival Corporation & plc "Reported and Pro Forma        GAAP Reconciling Information."    (3) Reclassifications have been made to certain 2003 amounts to conform to        the current period presentation.    (4) Available lower berth days ("ALBDs") is the total passenger capacity        for the period, assuming two passengers per cabin, that we offer for        sale, which is computed by multiplying passenger capacity by revenue-        producing ship operating days in the period.                          CARNIVAL CORPORATION & PLC             REPORTED AND PRO FORMA GAAP RECONCILING INFORMATION

We use net revenue yields to measure our cruise segment revenue performance. Gross and net revenue yields were computed by dividing the gross or net cruise revenues, without rounding, by ALBDs as follows:

              Three Months Ended August 31,   Nine Months Ended August 31,                  Reported     Reported     Reported   Pro Forma   Reported                     2004         2003        2004     2003 (1)       2003                            (in millions, except ALBDs and yields)    Cruise revenues      Passenger       tickets     $2,444       $1,863       $5,663      $4,364      $3,671      Onboard and       other          579          467        1,555       1,183       1,003    Gross cruise     revenues       3,023        2,330        7,218       5,547       4,674    Less cruise costs      Commissions,       transportation       and other     (467)       (361)       (1,227)       (954)       (748)      Onboard and       other          (92)        (83)         (270)       (205)       (155)    Net cruise     revenues      $2,464      $1,886        $5,721      $4,388      $3,771    ALBDs      11,684,117   9,915,347    32,867,217  27,625,601  23,380,677    Gross revenue     yields (2)   $258.75     $234.95       $219.61     $200.79     $199.92    Net revenue     yields (2)   $210.87     $190.20       $174.05     $158.85     $161.32

We use net cruise costs per ALBD to monitor our ability to control our cruise segment costs. Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs, without rounding, by ALBDs as follows:

             Three Months Ended August 31,    Nine Months Ended August 31,                  Reported     Reported     Reported   Pro Forma    Reported                    2004         2003         2004      2003 (1)      2003                        (in millions, except ALBDs and costs per ALBD)    Cruise operating     expenses      $1,429      $1,149        $3,933      $3,159      $2,563    Cruise selling     and adminis-     trative     expenses         292         249           902         783         622    Gross cruise     costs          1,721       1,398         4,835       3,942       3,185    Less cruise     costs included     in net cruise     revenues      Commissions,       transportation       and other     (467)       (361)       (1,227)       (954)       (748)      Onboard and       other          (92)        (83)         (270)       (205)       (155)    Net cruise     costs         $1,162        $954        $3,338      $2,783      $2,282    ALBDs      11,684,117   9,915,347    32,867,217  27,625,601  23,380,677    Gross cruise     costs per     ALBD (2)     $147.25     $141.04       $147.12     $142.66     $136.22    Net cruise     costs per     ALBD (2)      $99.36      $96.28       $101.56     $100.72      $97.62    NOTES TO REPORTED AND PRO FORMA GAAP RECONCILING INFORMATION    (1) The pro forma information gives pro forma effect to the DLC        transaction between Carnival Corporation and Carnival plc, which was        completed on April 17, 2003, as if the DLC transaction had occurred on        December 1, 2002.  Management has prepared the pro forma information        based upon the companies' reported financial information and,        accordingly, the above information should be read in conjunction with        the companies' financial statements, as well as pro forma information        included in the companies' joint Current Report on Form 8-K filed on        March 5, 2004.        The DLC transaction has been accounted for as an acquisition of        Carnival plc by Carnival Corporation, using the purchase method of        accounting.  The Carnival plc accounting policies have been conformed        to Carnival Corporation's policies.  Carnival plc's reporting period        has been changed to the Carnival Corporation reporting period and the        pro forma information covers the same periods of time for both        companies.        The pro forma information has not been adjusted to reflect any net        transaction benefits from the DLC transaction.  In addition, it        excludes $51 million for the nine months ended August 31, 2003 of        nonrecurring DLC transaction costs, which were expensed by Carnival        plc prior to April 17, 2003.  The exclusion of these nonrecurring        costs is consistent with the requirements of Article 11 of Regulation        S-X.  The 2003 pro forma information was computed by adding Carnival        plc's 2003 results, adjusted for acquisition adjustments (reductions        of $12 million of depreciation expense and $3 million of interest        expense for the nine months ended August 31, 2003) to the 2003        Carnival Corporation reported results.  Finally, the pro forma        information does not purport to represent what the results of        operations actually could have been if the DLC transaction had        occurred on December 1, 2002 or what those results will be for any        future periods.    (2) In the cruise industry, most companies, including Carnival Corporation        & plc, generally consider net cruise revenues, which is used in the        computation of net revenue yields, to be a commonly used indicator of        revenue performance rather than gross cruise revenues.  Also, net        cruise costs, which is used in the computation of net cruise costs per        ALBD, is considered to be the most significant measure used to monitor        our ability to control costs rather than gross cruise costs.        We have not provided estimates of future gross revenue yields or        future gross cruise costs per ALBD because the reconciliations of        forecasted net cruise revenues to forecasted gross cruise revenues or        forecasted net cruise costs to forecasted cruise operating expenses        would require us to forecast, with reasonable accuracy, the amount of        air and other transportation costs that our forecasted cruise        passengers would elect to purchase from us (the "air/sea mix").  Since        the forecasting of future air/sea mix involves several significant        variables that are relatively difficult to forecast and the revenues        from the sale of air and other transportation approximate the costs of        providing that transportation, management focuses primarily on        forecasts of net cruise revenues and costs rather than gross cruise        revenues and costs.  This does not impact, in any material respect,        our ability to forecast our future results, as any variation in the        air/sea mix has no material impact on our forecasted net cruise        revenues or forecasted net cruise costs.  As such, management does        not believe that this reconciling information would be meaningful.

SOURCE Carnival Corporation & plc

CONTACT:
US, Tim Gallagher, Carnival Corporation & plc
+1-305-599-2600, ext. 16000
or
UK
Sophie Fitton
or
Sarah Tovey, both of Brunswick
+44-20-7404-5959
for Carnival Corporation & plc
or
Investor Relations, US and UK
Beth Roberts
both of Carnival Corporation & plc
+1-305-406-4832
Web site: ##(CCL CUK)

Kaleidoscope powered